County Profile for Franklin - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 12,175
Total Cost Reports Filed in 2021 1 Total Births 95
Total Cost Reports Submitted 0 Total Deaths 176
Total Cost Reports Settled 1 Net Population Natural Change -81
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -200
Total Cost Reports Audited 0 Total Residual -7
Net Population Change -288

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,952,016 Total Charges 15,711,060
Fixed Assets 4,055,120 Contract Allowance 7,142,871
Other Assets 6,086 Operating Revenue 8,568,189
Total Assets 10,013,222 Operating Expenses 10,505,821
Current Liabilities 2,500,960 Operating Margin -1,937,632
Long Term Liabilities 0 Other Income 2,497,979
Total Equity 7,512,262 Other Expense 0
Total Liabilities and Equity 10,013,222 Net Profit or Loss 560,347

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $75,825 Revenue per Bed $329,546 Revenue per Person $704
Net Margin per Discharge ($17,147) Net Margin per Bed ($74,524) Net Margin per Person ($159)
Net Profit per Discharge $4,959 Net Profit per Bed $21,552 Net Profit per Person $46
Net Fixed Assets per Discharge $35,886 Net Fixed Assets per Bed $155,966 Net Fixed Assets per Bed $333
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 468
Occupancy Rate 6.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,316 Net Fixed Assets 2,158 Population Estimate 2,272
Total Revenue 2,347 Long Term Liabilities 2,161 Total Patient Discharges 2,294
Net Margin 2,100 Total Patient Beds 1,581
Net Profit or Loss 2,043

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,846,718 509,895 3.6218
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 77,693 13 Nursing Administration 102,980
02,03 Captial Related - Movable Equipment 177,150 14 Central Services and Supply 0
04 Employee Benefits 1,045,428 15 Pharmacy 20,647
05 Administrative and General 1,984,131 16 Medical Records and Medical Library 158,361
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 325,545 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 65,311 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 131,714 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,088,960

County Profile for Franklin - 2021